County Profile for Guadalupe - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 4,432
Total Cost Reports Filed in 2021 1 Total Births 38
Total Cost Reports Submitted 1 Total Deaths 61
Total Cost Reports Settled 0 Net Population Natural Change -23
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 18
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -8

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,320,216 Total Charges 17,217,422
Fixed Assets 11,522,793 Contract Allowance 10,629,613
Other Assets 0 Operating Revenue 6,587,809
Total Assets 26,843,009 Operating Expenses 10,263,518
Current Liabilities 1,049,940 Operating Margin -3,675,709
Long Term Liabilities 509,508 Other Income 5,588,211
Total Equity 25,283,561 Other Expense 0
Total Liabilities and Equity 26,843,009 Net Profit or Loss 1,912,502

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,803 Revenue per Bed $598,892 Revenue per Person $1,486
Net Margin per Discharge ($20,535) Net Margin per Bed ($334,155) Net Margin per Person ($829)
Net Profit per Discharge $10,684 Net Profit per Bed $173,864 Net Profit per Person $431
Net Fixed Assets per Discharge $64,373 Net Fixed Assets per Bed $1,047,527 Net Fixed Assets per Bed $2,599
Long Term Debt per Discharge $2,846 Long Term Debt per Bed $46,319 Long Term Debt per Person $115
Persons per Discharge 0 Persons per Bed 403
Occupancy Rate 19.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,289 Net Fixed Assets 1,743 Population Estimate 2,862
Total Revenue 2,403 Long Term Liabilities 1,957 Total Patient Discharges 2,157
Net Margin 2,383 Total Patient Beds 2,439
Net Profit or Loss 1,852

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 871,387 722,935 1.2053
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 247,046 6,203,547 0.0398
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 388,845 13 Nursing Administration 92,294
02,03 Captial Related - Movable Equipment 195,056 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 1,248,521 16 Medical Records and Medical Library 158,798
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 350,914 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,395 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 80,811 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,525,634

County Profile for Guadalupe - 2021